The Coca-Cola Company 2003 Summary Annual Report
Introduction
A Conversation with Doug Daft
Company Performance Review
Our Plan for Growth
A Word from Steve Heyer
Our Operating Segments
Our Company
Selected Financial Data
Our Board and Management
Brands
Glossary of Terms
Share-owner Information
Policies and Statements
Download Annual
        Report/10-K
Download Summary Annual
        Report
Order Reports
Take a Survey
Site Use/Legal
Selected Financial Data
Page 1 of 1 Previous Next
Selected Financial Data, The Coca-Cola Company and Subsidiaries
Scroll Right Scroll Left










































(In millions except per share data,
ratios and growth rates)
  COMPOUND GROWTH RATES YEAR ENDED DECEMBER 31,  

5 Years
10 Years 2003 2   2002 3,4   2001 5   2000     1999     1998 6   1997 6   1996 6   1995 6   1994 6,7   1993 6,8



Summary of operations  

Net operating revenues   5.2 % 5.3 % $ 21,044   $ 19,564   $ 17,545   $ 17,354   $ 16,767   $ 16,301   $ 16,611   $ 16,635   $ 16,283   $ 14,570   $ 12,527  

Cost of goods sold   6.9 % 4.2 %   7,762     7,105     6,044     6,204     6,009     5,562     6,015     6,738     6,940     6,168     5,160  




Gross profit   4.3 % 6.1 %   13,282     12,459     11,501     11,150     10,758     10,739     10,596     9,897     9,343     8,402     7,367  

Selling, general and
administrative expenses
  5.6 % 5.9 %   7,488     7,001     6,149     6,016     5,963     5,699     5,535     5,597     5,231     4,765     4,218  

Other operating charges             573             1,443     813     73     60     385     86         50  




Operating income   1.0 % 5.4 %   5,221     5,458     5,352     3,691     3,982     4,967     5,001     3,915     4,026     3,637     3,099  

Interest income             176     209     325     345     260     219     211     238     245     181     144  

Interest expense             178     199     289     447     337     277     258     286     272     199     168  

Equity income (loss)–net             406     384     152     (289 )   (184 )   32     155     211     169     134     91  

Other income (loss)–net             (138 )   (353 )   39     99     98     230     583     87     86     (25 )   7  

Gains on issuances of stock
by equity investees
            8         91             27     363     431     74         12  




Income before income taxes and
changes in accounting principles
  1.1 % 5.6 %   5,495     5,499     5,670     3,399     3,819     5,198     6,055     4,596     4,328     3,728     3,185  

Income taxes   (7.2 ) % 1.4 %   1,148     1,523     1,691     1,222     1,388     1,665     1,926     1,104     1,342     1,174     997  




Net income before changes in
accounting principles
  4.2 % 7.1 % $ 4,347   $ 3,976   $ 3,979   $ 2,177   $ 2,431   $ 3,533   $ 4,129   $ 3,492   $ 2,986   $ 2,554   $ 2,188  




Net income   4.2 % 7.2 % $ 4,347   $ 3,050   $ 3,969   $ 2,177   $ 2,431   $ 3,533   $ 4,129   $ 3,492   $ 2,986   $ 2,554   $ 2,176  



Average shares outstanding             2,459     2,478     2,487     2,477     2,469     2,467     2,477     2,494     2,525     2,580     2,603  

Average shares outstanding
assuming dilution
            2,462     2,483     2,487     2,487     2,487     2,496     2,515     2,523     2,549     2,599     2,626  

Per share data  

Income before changes in
accounting principles–basic
  4.4 % 7.7 % $ 1.77   $ 1.60   $ 1.60   $ .88   $ .98   $ 1.43   $ 1.67   $ 1.40   $ 1.18   $ .99   $ .84  

Income before changes in
accounting principles–diluted
  4.5 % 7.9 %   1.77     1.60     1.60     .88     .98     1.42     1.64     1.38     1.17     .98     .83  

Basic net income   4.4 % 7.7 %   1.77     1.23     1.60     .88     .98     1.43     1.67     1.40     1.18     .99     .84  

Diluted net income   4.5 % 7.9 %   1.77     1.23     1.60     .88     .98     1.42     1.64     1.38     1.17     .98     .83  

Cash dividends   8.0 % 10.0 %   .88     .80     .72     .68     .64     .60     .56     .50     .44     .39     .34  

Market price on December 31,   (5.4 ) % 8.6 %   50.75     43.84     47.15     60.94     58.25     67.00     66.69     52.63     37.13     25.75     22.31  

Total market value of
common stock
1
  (5.6 ) % 7.9 % $ 123,908   $ 108,328   $ 117,226   $ 151,421   $ 143,969   $ 165,190   $ 164,766   $ 130,575   $ 92,983   $ 65,711   $ 57,905  
Balance sheet and other data  

Cash, cash equivalents and current
marketable securities
          $ 3,482   $ 2,345   $ 1,934   $ 1,892   $ 1,812   $ 1,807   $ 1,843   $ 1,658   $ 1,315   $ 1,531   $ 1,078  

Property, plant and equipment–net             6,097     5,911     4,453     4,168     4,267     3,669     3,743     3,550     4,336     4,080     3,729  

Depreciation             667     614     502     465     438     381     384     442     421     382     333  

Capital expenditures             812     851     769     733     1,069     863     1,093     990     937     878     800  

Total assets             27,342     24,406     22,417     20,834     21,623     19,145     16,881     16,112     15,004     13,863     11,998  

Long-term debt             2,517     2,701     1,219     835     854     687     801     1,116     1,141     1,426     1,428  

Total debt             5,423     5,356     5,118     5,651     6,227     5,149     3,875     4,513     4,064     3,509     3,100  

Share-owners’ equity             14,090     11,800     11,366     9,316     9,513     8,403     7,274     6,125     5,369     5,228     4,570  

Total capital1             19,513     17,156     16,484     14,967     15,740     13,552     11,149     10,638     9,433     8,737     7,670  

Other key financial measures1  

Total debt-to-total capital             27.8 %   31.2 %   31.0 %   37.8 %   39.6 %   38.0 %   34.8 %   42.4 %   43.1 %   40.2 %   40.4 %

Net debt-to-net capital             12.1 %   20.3 %   21.9 %   28.7 %   31.7 %   28.5 %   21.8 %   31.8 %   33.9 %   27.4 %   30.7 %

Return on common equity             33.6 %   34.3 %   38.5 %   23.1 %   27.1 %   45.1 %   61.6 %   60.8 %   56.4 %   52.1 %   51.8 %

Return on capital             24.5 %   24.5 %   26.6 %   16.2 %   18.2 %   30.2 %   39.5 %   36.8 %   34.9 %   32.8 %   31.2 %

Dividend payout ratio             49.8 %   65.1 %   45.1 %   77.4 %   65.0 %   41.9 %   33.6 %   35.7 %   37.2 %   39.4 %   40.6 %

Net cash provided by operations           $ 5,456   $ 4,742   $ 4,110   $ 3,585   $ 3,883   $ 3,433   $ 4,033   $ 3,463   $ 3,328   $ 3,361   $ 2,508  




Scroll Right Scroll Left

1 See Glossary of Terms.
2 In 2003, we adopted SFAS No. 146, “Accounting for Costs Associated with Exit or Disposal Activities.”
3 In 2002, we adopted SFAS No. 142, “Goodwill and Other Intangible Assets.”
4 In 2002, we adopted the fair value market provisions of SFAS No. 123, “Accounting for Stock-based Compensation,” and we adopted SFAS No. 148, “Accounting for Stock-based Compensation-Transition and Disclosure.”
5 In 2001, we adopted SFAS No. 133, “Accounting for Derivative Instruments and Hedging Activities.”
6 In 1998, we adopted SFAS No. 132, “Employers' Disclosures about Pensions and Other Postretirement Benefits.”
7 In 1994, we adopted SFAS No. 115, “Accounting for Certain Investments in Debt and Equity Securities.”
8 In 1993, we adopted SFAS No. 112, “Employers' Accounting for Postemployment Benefits.”
Selected Financial Data
Page 1 of 1 Previous Next